| 2014 | 2015 | 2016 | 2017 | |
| Salary | 1.25M | 3M | 4.5M | 5.25M |
| 46-Man Roster Bonus | 400k | 400k | 400k | 400k |
| Work Out Bonus | 100k | 100k | 100k | 100k |
| Signing Bonus Amortization | 1.25M | 1.25M | 1.25M | 1.25M |
| Total Salary Cap Hit | 3M | 4.75M | 6.25M | 7M |
for Comparison, below is Whitner's Contract Details
| 2014 | 2015 | 2016 | 2017 | |
| Salary | 2M | 4.5M | 6.2M | 6.3M |
| Signing Bonus Amortization | 2.25M | 2.25M | 2.25M | 2.25M |
| Total Salary Cap Hit | 4.25M | 6.75M | 8.45M | 8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
More San Francisco 49ers News
-
Schefter: 49ers, Brock Purdy contract negotiation could drag out
On Tuesday, NFL insider Jason La Canfora claimed that the San Francisco 49ers' initial contract extension offer to quarterback Brock Purdy was worth $45 million annually—significantly lower than what most expect the two sides to eventually agree upon. Of course,... -
John Lynch reveals where the 49ers stand on George Kittle's contract
George Kittle is eager to be a Niner for life, and the San Francisco 49ers share that sentiment. Earlier this month, the All-Pro tight end revealed that he believes discussions about a potential contract extension between the team and his agent have occurred. "Waiting on... -
John Lynch: 49ers have started contract talks with Brock Purdy
San Francisco 49ers general manager John Lynch spoke to reporters at the NFL Scouting Combine in Indianapolis on Wednesday and was quickly asked about contract negotiations with quarterback Brock Purdy. Purdy is eligible for his first contract extension after proving to be one... -
49ers select cornerback in Mel Kiper Jr.'s latest mock draft
Longtime ESPN analyst Mel Kiper Jr. released his latest mock draft, projecting the San Francisco 49ers to bolster their secondary with the No. 11 overall pick. Despite only two offensive linemen—LSU's Will Campbell and Ohio State's Josh Simmons—coming off the board...