2014 | 2015 | 2016 | 2017 | |
Salary | 1.25M | 3M | 4.5M | 5.25M |
46-Man Roster Bonus | 400k | 400k | 400k | 400k |
Work Out Bonus | 100k | 100k | 100k | 100k |
Signing Bonus Amortization | 1.25M | 1.25M | 1.25M | 1.25M |
Total Salary Cap Hit | 3M | 4.75M | 6.25M | 7M |
for Comparison, below is Whitner's Contract Details
2014 | 2015 | 2016 | 2017 | |
Salary | 2M | 4.5M | 6.2M | 6.3M |
Signing Bonus Amortization | 2.25M | 2.25M | 2.25M | 2.25M |
Total Salary Cap Hit | 4.25M | 6.75M | 8.45M | 8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
More San Francisco 49ers News
-
Former agent reveals key deadline for 49ers-Brock Purdy contract talks
All eyes are on April 22 as a crucial date in the ongoing negotiations between the San Francisco 49ers and quarterback Brock Purdy. That's when the team begins its offseason program—just two days before the 2025 NFL Draft. The question on many minds: will Purdy show up... -
49ers conduct pre-draft meeting with Pitt WR Konata Mumpfield
The San Francisco 49ers are entering the final stretch of preparations for the 2025 NFL Draft and are continuing to wrap up their pre-draft evaluations. As part of the process, the team is meeting with various draft prospects, with many of those interviews taking place... -
Florio: Brock Purdy may never become a top QB, so why should the 49ers pay him like one?
Mike Florio's hot takes frequently spark debate among NFL fans, and his latest comments about San Francisco 49ers quarterback Brock Purdy will probably be no exception. As the 49ers enter contract extension talks with Purdy—talks expected to make him one of the NFL's... -
49ers surpass Ravens for rushing records after NFL incorporates AAFC stats
The 2019 Baltimore Ravens rushed for an impressive 3,296 yards during the regular season, setting what was then the NFL record for most rushing yards in a single season—until now. This week, the NFL announced it would begin incorporating statistics from the All-America...