2014 | 2015 | 2016 | 2017 | |
Salary | 1.25M | 3M | 4.5M | 5.25M |
46-Man Roster Bonus | 400k | 400k | 400k | 400k |
Work Out Bonus | 100k | 100k | 100k | 100k |
Signing Bonus Amortization | 1.25M | 1.25M | 1.25M | 1.25M |
Total Salary Cap Hit | 3M | 4.75M | 6.25M | 7M |
for Comparison, below is Whitner's Contract Details
2014 | 2015 | 2016 | 2017 | |
Salary | 2M | 4.5M | 6.2M | 6.3M |
Signing Bonus Amortization | 2.25M | 2.25M | 2.25M | 2.25M |
Total Salary Cap Hit | 4.25M | 6.75M | 8.45M | 8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
More San Francisco 49ers News
-
49ers restructure Javon Hargrave's contract, hinting at possible departure in 2025
Jason Fitzgerald of Over the Cap reports that the San Francisco 49ers have restructured the contract of injured defensive tackle Javon Hargrave, setting the stage for a potential parting of ways in 2025. "Per a league source, the 49ers recently restructured the contract of... -
49ers mailbag: What changes are coming this offseason for SF? Is Brock Purdy worth a big contract? Would Kyle Shanahan consider hiring an offensive coordinator?
The San Francisco 49ers have lost three games in a row, and are preparing to host the Chicago Bears on Sunday. A fourth-straight loss, especially if it's to the struggling Bears, will not only eliminate the 49ers from any small hope they have at the postseason, but the fanbase... -
ESPN analyst predicts massive price tag of 49ers QB Brock Purdy's upcoming contract
Once the season concludes—potentially as early as January if the San Francisco 49ers don't keep winning—the team will face a critical decision regarding quarterback Brock Purdy. The third-year signal-caller will be eligible for his first contract extension, which... -
Pelissero: 49ers' Brock Purdy likely to pursue top-market contract
As the San Francisco 49ers' 2024 season winds down, all eyes are shifting toward what could be the offseason's biggest storyline: Brock Purdy's contract extension. The topic has already generated significant buzz, with many experts predicting that Purdy will reset the...