| 2014 | 2015 | 2016 | 2017 | |
| Salary | 1.25M | 3M | 4.5M | 5.25M |
| 46-Man Roster Bonus | 400k | 400k | 400k | 400k |
| Work Out Bonus | 100k | 100k | 100k | 100k |
| Signing Bonus Amortization | 1.25M | 1.25M | 1.25M | 1.25M |
| Total Salary Cap Hit | 3M | 4.75M | 6.25M | 7M |
for Comparison, below is Whitner's Contract Details
| 2014 | 2015 | 2016 | 2017 | |
| Salary | 2M | 4.5M | 6.2M | 6.3M |
| Signing Bonus Amortization | 2.25M | 2.25M | 2.25M | 2.25M |
| Total Salary Cap Hit | 4.25M | 6.75M | 8.45M | 8.55M |
ANALYSIS
Clearly, Donte Whitner is getting more money every year over 4 years, but the real difference comes in the details. Whitner's 6.5M salary through 2015 is effectively gauranteed, compared to Bethea's 5.25M, which requires Bethea to make the 46-Man Roster all 16 games for 2 seasons and attend offseason workout sessions for 2 seasons. Under this deal, SF safeguards their money in the event Bethea is injured or has off the field issues that cause him to not stay on the team.
Another important note to make is the salary cap hit in 2015, Whitner (6.75M) vs Bethea (4.75M). There is only a 2M difference, but that can be a big deal next year when SF has plenty of key players headed towards Free Agency.
Finally, pay attention to the amount of dead dead money following the 2015 season. Should either Safety be released after the 2015 season, Whitner will have a 4.5M impact to the 2016 salary cap, while Bethea will have a 2.5M impact to the 2016 salary cap, once again a 2M savings.
At first, Bethea's intially reported 4yr/$26M contract was disconcerning, but I suspected it would be a total lower amount, with several incentives to safegaurd the franchise. Bethea is really on a 2yr/$10.25M, whereas Donte is really on a 2yr/$15.5M. For me, $5.125M a year for a 31 year old Safety is still too much, especially with a $4.75M Cap hit in 2015.
More San Francisco 49ers News
-
Fans react to projected contract for 49ers QB Brock Purdy
Michael Ginnitti, the managing editor at Spotrac, recently projected a four-year, $194 million contract extension for San Francisco 49ers quarterback Brock Purdy. The deal, which includes $100 million guaranteed, would average $48.5 million per year—making the 25-year-old... -
49ers sign safety Quindell Johnson to reserve/future contract
The San Francisco 49ers have signed safety Quindell Johnson to a reserve/future contract. Reserve/future contracts are used to claim the rights to players. They take effect at the start of the new league year on March 12, and that's when the players begin counting against the... -
Falcons hire defensive coordinator once on the 49ers' radar
The Atlanta Falcons are hiring Jeff Ulbrich as their new defensive coordinator, removing another highly qualified candidate from the market. The #Falcons are hiring Jeff Ulbrich as their defensive coordinator, per sources. A former NFL linebacker, Ulbrich finished last season... -
PFN 7-round mock draft: 49ers address both sides of the ball with top picks
Seven-round mock drafts are always fascinating and challenging, attempting to project every pick for every team. Pro Football Network analyst Dalton Miller recently released one, predicting the San Francisco 49ers will address both sides of the ball with their first two...