Early Black Friday Sale on 49ers Gear! Use Code CATCH30 →
placeholder image

Gary A. Vasquez-USA TODAY Sports


Details emerge: Brandon Aiyuk’s new deal creates 2024 cap space for 49ers

Aug 30, 2024 at 6:13 PM

Videos are auto-populated by an affiliate. This site has no control over the videos that appear above.

The San Francisco 49ers have officially signed Brandon Aiyuk to a contract extension, not only making him one of the highest-paid wide receivers in the NFL but also creating nearly $8.4 million in salary cap space for 2024.

According to Spotrac.com's detailed breakdown, Aiyuk's cap hit for the upcoming season has been reduced from $14.124 million to $5.725 million. The new four-year, $120 million deal includes a $23 million signing bonus, paid out immediately but prorated over the length of the contract. Of the total, $76 million is guaranteed, with $45 million fully guaranteed at signing. The remaining $31 million will become fully guaranteed in April 2025, per the salary cap tracking site.

The contract also includes two void years—2029 and 2030—and provides the 49ers with a potential out in 2027, when Aiyuk's salary cap hit jumps by over $26 million compared to the previous year.

Below is a year-by-year breakdown of the contract, according to Spotrac.com and OverTheCap.com (which had additional data available later):

2024
Base salary: $1,125,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $0
Total per-game roster bonus: $0
Workout bonus: $0
Guaranteed salary: $1,125,000
Salary cap number: $5,725,000

2025
Base salary: $1,170,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $4,571,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $20,875,000
Salary cap number: $11,191,000

2026
Base salary: $1,215,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $16,223,000

2027
Base salary: $27,274,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $42,282,000

2028
Base salary: $29,150,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $44,158,000

2029
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $9,558,000
Salary cap number: $14,545,000

2030
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $4,987,000
Salary cap number: $0

Total
Base salary: $59,934,000
Prorated signing bonus: $23,000,000
Prorated option bonus: $47,790,000
Total per-game roster bonus: $3,000,000
Workout bonus: $400,000
Guaranteed salary: $22,000,000
Salary cap number: $134,124,000

OverTheCap.com's contract notes: Brandon Aiyuk signed a 4-year contract extension with the San Francisco 49ers worth $120.0 million, with $45 million guaranteed at signing and a $76 million total guarantee package. The contract includes option bonuses in 2025 ($22.855 million) and in 2026 ($24.935 million). Another $31 million in injury guarantees vest on April 1, 2025. Initial details courtesy of ProFootball Talk. The contract extension created $8.399 million in cap savings for 2024.

Related News

Enjoy this article? Follow us to never miss more!

Powered by Follow.it


Comments

More San Francisco 49ers News

placeholder image

Details emerge on Deommodore Lenoir's new 49ers contract

By David Bonilla
Nov 14

New details about San Francisco 49ers cornerback Deommodore Lenoir's five-year, $92 million contract extension signed this week have surfaced. According to Mike Florio of Pro Football Talk, the actual value of the deal is closer to $88.8 million, bringing the average annual...


placeholder image

Worrisome details revealed about Nick Bosa's setback; Other 49ers injury updates

By David Bonilla
Nov 17

Nick Bosa could only watch from the sidelines as the San Francisco 49ers suffered their third loss of the season when leading in the fourth quarter, again falling to .500. The star pass rusher was unable to impact the game as the 49ers lost 20-17 to their division rival, the...


placeholder image

Breaking down 49ers CB Deommodore Lenoir's year-by-year salary cap impact

By David Bonilla
Nov 15

The San Francisco 49ers solidified their defensive backfield this week by extending cornerback Deommodore Lenoir with a five-year contract initially reported to be worth $92 million. However, a more precise breakdown from Mike Florio of Pro Football Talk revealed the value to...


placeholder image

Why ESPN believes Deebo Samuel could be a 49ers offseason cap casualty

By David Bonilla
Nov 15

ESPN reporter Dan Graziano recently evaluated the NFL landscape to identify potential offseason trade and cut candidates. One name stood out as a likely casualty while examining the San Francisco 49ers' salary cap situation. It's a player whose future with the team has been the...


Latest

Trending News

Share 49ersWebzone