LISTEN: Why Do The 49ers Keep Imploding? →
placeholder image

Gary A. Vasquez-USA TODAY Sports


Details emerge: Brandon Aiyuk’s new deal creates 2024 cap space for 49ers

Aug 30, 2024 at 6:13 PM

Videos are auto-populated by an affiliate. This site has no control over the videos that appear above.

The San Francisco 49ers have officially signed Brandon Aiyuk to a contract extension, not only making him one of the highest-paid wide receivers in the NFL but also creating nearly $8.4 million in salary cap space for 2024.

According to Spotrac.com's detailed breakdown, Aiyuk's cap hit for the upcoming season has been reduced from $14.124 million to $5.725 million. The new four-year, $120 million deal includes a $23 million signing bonus, paid out immediately but prorated over the length of the contract. Of the total, $76 million is guaranteed, with $45 million fully guaranteed at signing. The remaining $31 million will become fully guaranteed in April 2025, per the salary cap tracking site.

The contract also includes two void years—2029 and 2030—and provides the 49ers with a potential out in 2027, when Aiyuk's salary cap hit jumps by over $26 million compared to the previous year.

Below is a year-by-year breakdown of the contract, according to Spotrac.com and OverTheCap.com (which had additional data available later):

2024
Base salary: $1,125,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $0
Total per-game roster bonus: $0
Workout bonus: $0
Guaranteed salary: $1,125,000
Salary cap number: $5,725,000

2025
Base salary: $1,170,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $4,571,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $20,875,000
Salary cap number: $11,191,000

2026
Base salary: $1,215,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $16,223,000

2027
Base salary: $27,274,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $42,282,000

2028
Base salary: $29,150,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $44,158,000

2029
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $9,558,000
Salary cap number: $14,545,000

2030
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $4,987,000
Salary cap number: $0

Total
Base salary: $59,934,000
Prorated signing bonus: $23,000,000
Prorated option bonus: $47,790,000
Total per-game roster bonus: $3,000,000
Workout bonus: $400,000
Guaranteed salary: $22,000,000
Salary cap number: $134,124,000

OverTheCap.com's contract notes: Brandon Aiyuk signed a 4-year contract extension with the San Francisco 49ers worth $120.0 million, with $45 million guaranteed at signing and a $76 million total guarantee package. The contract includes option bonuses in 2025 ($22.855 million) and in 2026 ($24.935 million). Another $31 million in injury guarantees vest on April 1, 2025. Initial details courtesy of ProFootball Talk. The contract extension created $8.399 million in cap savings for 2024.

Related News

Enjoy this article? Follow us to never miss more!

Powered by Follow.it


Comments

More San Francisco 49ers News

placeholder image

49ers emerge from Buccaneers game relatively healthy; Updates on Nick Bosa, Charvarius Ward

By David Bonilla
Nov 11

San Francisco 49ers head coach Kyle Shanahan spoke with reporters via a conference call on Monday, a day after the team's 23-20 win over the Tampa Bay Buccaneers. The only injury initially reported post-game was to cornerback Renardo Green, who exited in the second half with a...


placeholder image

An Absence of Urgency: Has the 49ers' Sense of Calm Become a Liability in 2024?

By Don Atkinson
8 hrs

Not many seasons for the San Francisco 49ers have come and gone over recent years without the existence of significant obstacles. The infamous 2020 post-Super Bowl season saw the team completely decimated by injuries which dropped the 49ers from 2019 NFC Champs to 6-10 chumps....


placeholder image

Opportunity to Impact: Isaac Guerendo, a New Fan Favorite

By Israel Ortega
Nov 6

Since joining the 49ers, Isaac Guerendo's rise to significant snaps came in the wake of injuries to star running backs Christian McCaffrey, Elijah Mitchell, and the up-and-coming Jordan Mason. The irony of injuries being the door to Guerendo's opportunity isn't lost on those...


placeholder image

"It's all hands on deck": How the bye week benefitted Deebo Samuel, Fred Warner, and the 49ers

By David Bonilla
Nov 7

Deebo Samuel got a chance to enjoy Halloween with his family, taking his son Tyshun trick-or-treating. For the San Francisco 49ers wide receiver, the bye week came at the perfect time, offering a much-needed break as the 4-4 team heads into the second half of the season. Now...


Latest

Trending News

Share 49ersWebzone