placeholder image

Gary A. Vasquez-USA TODAY Sports


Details emerge: Brandon Aiyuk’s new deal creates 2024 cap space for 49ers

Aug 30, 2024 at 6:13 PM

Videos are auto-populated by an affiliate. This site has no control over the videos that appear above.

The San Francisco 49ers have officially signed Brandon Aiyuk to a contract extension, not only making him one of the highest-paid wide receivers in the NFL but also creating nearly $8.4 million in salary cap space for 2024.

According to Spotrac.com's detailed breakdown, Aiyuk's cap hit for the upcoming season has been reduced from $14.124 million to $5.725 million. The new four-year, $120 million deal includes a $23 million signing bonus, paid out immediately but prorated over the length of the contract. Of the total, $76 million is guaranteed, with $45 million fully guaranteed at signing. The remaining $31 million will become fully guaranteed in April 2025, per the salary cap tracking site.

The contract also includes two void years—2029 and 2030—and provides the 49ers with a potential out in 2027, when Aiyuk's salary cap hit jumps by over $26 million compared to the previous year.

Below is a year-by-year breakdown of the contract, according to Spotrac.com and OverTheCap.com (which had additional data available later):

2024
Base salary: $1,125,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $0
Total per-game roster bonus: $0
Workout bonus: $0
Guaranteed salary: $1,125,000
Salary cap number: $5,725,000

2025
Base salary: $1,170,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $4,571,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $20,875,000
Salary cap number: $11,191,000

2026
Base salary: $1,215,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $16,223,000

2027
Base salary: $27,274,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $42,282,000

2028
Base salary: $29,150,000
Prorated signing bonus: $4,600,000
Prorated option bonus: $9,558,000
Total per-game roster bonus: $750,000
Workout bonus: $100,000
Guaranteed salary: $0
Salary cap number: $44,158,000

2029
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $9,558,000
Salary cap number: $14,545,000

2030
Base salary: Void
Prorated signing bonus: $0
Prorated option bonus: $4,987,000
Salary cap number: $0

Total
Base salary: $59,934,000
Prorated signing bonus: $23,000,000
Prorated option bonus: $47,790,000
Total per-game roster bonus: $3,000,000
Workout bonus: $400,000
Guaranteed salary: $22,000,000
Salary cap number: $134,124,000

OverTheCap.com's contract notes: Brandon Aiyuk signed a 4-year contract extension with the San Francisco 49ers worth $120.0 million, with $45 million guaranteed at signing and a $76 million total guarantee package. The contract includes option bonuses in 2025 ($22.855 million) and in 2026 ($24.935 million). Another $31 million in injury guarantees vest on April 1, 2025. Initial details courtesy of ProFootball Talk. The contract extension created $8.399 million in cap savings for 2024.

Related News

Enjoy this article? Follow us to never miss more!

Powered by Follow.it


Comments

More San Francisco 49ers News

placeholder image

John Lynch details 49ers RB Christian McCaffrey's ramp-up this week

By David Bonilla
Nov 1

The San Francisco 49ers are optimistic about having running back Christian McCaffrey back at practice on Monday, which could pave the way for his return in the November 10 game against the Tampa Bay Buccaneers—assuming this week's ramp-up goes as planned. General manager...


placeholder image

Opportunity to Impact: Isaac Guerendo, a New Fan Favorite

By Israel Ortega
Nov 6

Since joining the 49ers, Isaac Guerendo's rise to significant snaps came in the wake of injuries to star running backs Christian McCaffrey, Elijah Mitchell, and the up-and-coming Jordan Mason. The irony of injuries being the door to Guerendo's opportunity isn't lost on those...


placeholder image

49ers Notebook: Fighting off disaster; Brock Purdy recovers from shaky start; George Kittle's weird kicking superstition

By Kirk Larrabee
9 hrs

Had things gone a little differently for the San Francisco 49ers at Raymond James Stadium in Tampa on Sunday, they would be flying back to the Bay Area with one of their most disappointing losses in recent memory. But the 49ers were able to make the plays they needed when it...


placeholder image

"It's all hands on deck": How the bye week benefitted Deebo Samuel, Fred Warner, and the 49ers

By David Bonilla
Nov 7

Deebo Samuel got a chance to enjoy Halloween with his family, taking his son Tyshun trick-or-treating. For the San Francisco 49ers wide receiver, the bye week came at the perfect time, offering a much-needed break as the 4-4 team heads into the second half of the season. Now...


Latest

Trending News

Share 49ersWebzone