Originally posted by 9erson3:
Maybe Brock will take Monopoly money. Who's next to scream underpaid after these two. After Trent settled are we peaches and cream?
Peace, didn't mean to come across a dick but what's happening now is a good sign of Brock and reality.
We can afford to pay Brock. Here's the contract AB81Rules (Jason Hurley @ 49ersCap) shared back in June.
https://49erscap.com/index.php/2024/06/29/a-look-at-how-the-49ers-can-indeed-keep-brandon-aiyuk-brock-purdy-as-well-as-deebo-samuel-others-long-term/
2025: $12.119M ($1.1M 2025 salary, $11M 2025 signing bonus proration, $19k 2022 signing bonus proration)
2026: $20.020M ($1.17M 2026 salary, $7M 2026 option bonus proration, $11M 2025 signing bonus proration, 100k workout bonus, 750k per game roster bonus)
2027: $27.065M ($1.215M 2027 salary, $7M 2027 option bonus proration, $7M 2026 option bonus proration, $11M 2025 signing bonus proration, 100k workout bonus, 750k per game roster bonus)
2028: $64.85M ($32M 2028 salary, $7M 2028 option bonus proration, $7M 2027 option bonus proration, $7M 2026 option bonus proration, $11M 2025 signing bonus proration, 100k workout bonus, 750k per game roster bonus)
2029: $68.85M ($32M 2029 salary, $4M 2029 option bonus proration, $7M 2028 option bonus proration, $7M 2027 option bonus proration, $7M 2026 option bonus proration, $11M 2025 signing bonus proration, 100k workout bonus, 750k per game roster bonus)
2030: $65.615M ($39.765M 2030 salary, $4M 2029 option bonus proration, $7M 2028 option bonus proration, $7M 2027 option bonus proration, $7M 2026 option bonus proration, 100k workout bonus, 750k per game roster bonus)
2031: $18M (Void, $4M 2029 option bonus proration, $7M 2028 option bonus proration, $7M 2027 option bonus proration)
2032: $11M (Void, $4M 2029 option bonus proration, $7M 2028 option bonus proration)
2033: $4M (Void, $4M 2029 option bonus proration)
At a conservative 7% year-to-year cap growth, the % of the cap consumed by the above cap hits are
2025: 4.43% (12.119M / 273.3M)
2026: 6.85% (20.02M / 292.4M)
2027: 8.65% (27.065M / 312.9M)
2028: 19.37% (64.85M / 334.8M)
2029: 19.22% (68.85M / 358.2M)
2030: 17.12% (65.615M / 383.2M)
[ Edited by Typecast on Aug 30, 2024 at 11:26 PM ]