Originally posted by NCommand:
Originally posted by lamontb:
Great job. Appreciate this NC.
We must resign TW & JV.
My pleasure, bud! I couldn't agree more.
Here are some cap projections on what I feel it'll take to keep these guys and their 2021 cap hit (lower for 2021).
Unrestricted Free Agents: [2021 Cap Hit]
LT 71 Trent Williams - Resign to a 3-year, $19.3M APY deal [$15M]
CB 22 Jason Verrett - Resign to a 2-year, $10.5M APY deal (Bradley Roby - $10.5M) [$8M]
CB 24 K'Waun Williams - Resign to a 3-year, $8.5M APY deal (Kenny Moore - $8.325M) [$8M]
DE 92 Kerry Hyder Jr. - Resign to a 2-year, $6M APY deal [$3M]
FB 44 Kyle Juszcyzk - Resign to a 3-year, $3.5M APY deal (Derek Watt - $3.25M) [$2M]
NT 93 D.J. Jones - Resign to a 1-year, $2M APY deal [$2M]
LEO 98 Ronald Blair III - Resign to a 1-year, $1.5M APY deal [$1.5M]
TE 81 Jordan Reed - Resign to a 2-year, $2M APY deal [$1M]
C 63 Ben Garland - Resign to a 1-year, $2M APY deal [$1M]
Restricted Free Agents:
CB 41 Emmanuel Moseley - $3.259M (2nd round tender) [$3.259M]
RB 30 Jeff Wilson Jr. - Resign to a 2-year, $2M APY deal [$1M]
TE 82 Ross Dwelley - Resign to a 2-year, $2M APY deal [$1M]
SAM/SS 36 Marcell Harris - Resign to a 2-year, $2M APY deal [$1M]
LS 46 Taybor Pepper - Resign to a 2-year, $2M APY deal [$1M]
Exclusive Rights Free Agents:
T/G/C 60 Daniel Brunskill - $660K [$660K]
2021 Total Cap: [$48.5M]
We have $22.6M on a $176M cap before any other moves such as cutting Richburg and Ford or restructuring Garoppolo.
I'm very very wary of giving Verrett $10.5M a year, I doubt the 49ers go above $9.05M which is what Sherman got in 2018. Also not sure the 49ers will go $8M+ on K'Waun, I hope I'm wrong. I can see Hyder getting $8M-$10M a yr. I still think Juice breaks the $5M barrier, some team will be willing to give him it IMO, maybe the Jets, they wanted him in 2017, we outbid them. I see Trent getting between $18M and $20M a yr, but remember the GTD money is what matters. I don't see the 49ers having any high cap numbers for their FAs for 2021, so $15M is too high for Trent, same for the $8M for JV and KW. I think they backload the deals, the cap should be going back up in the next 3-4 yrs.
Also a deal for Pepper should be league minimum salaries, small like $200K signing bonus. His base would be $920K in 2021. I see them tendering Wilson at the 2nd rd level. Dwelley should be 1yr $920K deal, Harris will get the Original Rd tender IMO. I still see them tendering Mullens. Aloso Brunskill's tender will be for $850K.