There are 253 users in the forums

49ers 2025 Salary Cap Thread, 2025 Cap Room=$61,921,161 as of 1/10/25

Shop Find 49ers gear online
Originally posted by Giedi:
Originally posted by AB81Rules:
Originally posted by Giedi:
Originally posted by AB81Rules:
Correct details are in for Deebo Samuel's extension.

https://49erscap.com/index.php/2022/08/05/contract-details-for-deebo-samuels-extension-are-officially-in/

Samuel received a $24.035 million signing bonus, plus a $9.215 million option bonus in 2023, while his 2022 base salary, 2023 base salary, & $4.555 million of his 2024 base salary are fully guaranteed, meaning $41 million is guaranteed at signing, plus he has yearly $750,000 per game roster bonuses, & $200,000 workout bonuses starting in 2023.

Also, his 2023 per game roster bonus, 2023 workout bonus, & 2024 workout bonus become fully guaranteed 3 days after Deebo Samuel officially signed his deal, which was this Monday, so they should become fully guaranteed on Thursday, meaning his fully guaranteed money will go up to $42.15 million.

He will also get the remainder of his 2024 base salary fully guaranteed on April 1, 2023, for a total of $58.917 million guaranteed, along with his 2024 per game roster bonus becoming fully guaranteed on April 1, 2023, pushing his guarantees up to $59.667 million.

He also received yearly $650,000 incentives for 380 or more rush yards, plus he can earn $150,000 each season that he scores 3 or more rushing touchdowns, but the incentives max out at $650,000 each season, and these start in 2023.

Below is a breakdown of Samuel's contract, year by year.

2022- $6,876,519 ($965,000 base salary, $4.807 million new prorated, $904,519 old prorated, $50,000 workout bonus, & $150,000 LTBE incentive)

2023- $8.68 million ($1.08 million base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)

2024- $28.572 million ($20.972 million base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)

2025- $24,200,529 ($16,600,529 base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)


It looks like a 5 year contract, or am I reading it incorrectly!? Love the frontloading in 2023-2024!

It has 2 voidable years in it, it's a 3yr extension, 4yrs total with 2022(his final yr of his rookie deal).

Nice, I forgot he's still on his rookie contract for this year. 4 years - better than I thought after reading he got a 3-year contract.

Right it's a 3 year extension not a brand new 3 year deal. This is how the rams extend all there players. they tend to do it earlier than most teams though. usually when a player has 2 years left versus one year left.
Originally posted by lamontb:
Originally posted by Giedi:
Originally posted by AB81Rules:
Originally posted by Giedi:
Originally posted by AB81Rules:
Correct details are in for Deebo Samuel's extension.

https://49erscap.com/index.php/2022/08/05/contract-details-for-deebo-samuels-extension-are-officially-in/

Samuel received a $24.035 million signing bonus, plus a $9.215 million option bonus in 2023, while his 2022 base salary, 2023 base salary, & $4.555 million of his 2024 base salary are fully guaranteed, meaning $41 million is guaranteed at signing, plus he has yearly $750,000 per game roster bonuses, & $200,000 workout bonuses starting in 2023.

Also, his 2023 per game roster bonus, 2023 workout bonus, & 2024 workout bonus become fully guaranteed 3 days after Deebo Samuel officially signed his deal, which was this Monday, so they should become fully guaranteed on Thursday, meaning his fully guaranteed money will go up to $42.15 million.

He will also get the remainder of his 2024 base salary fully guaranteed on April 1, 2023, for a total of $58.917 million guaranteed, along with his 2024 per game roster bonus becoming fully guaranteed on April 1, 2023, pushing his guarantees up to $59.667 million.

He also received yearly $650,000 incentives for 380 or more rush yards, plus he can earn $150,000 each season that he scores 3 or more rushing touchdowns, but the incentives max out at $650,000 each season, and these start in 2023.

Below is a breakdown of Samuel's contract, year by year.

2022- $6,876,519 ($965,000 base salary, $4.807 million new prorated, $904,519 old prorated, $50,000 workout bonus, & $150,000 LTBE incentive)

2023- $8.68 million ($1.08 million base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)

2024- $28.572 million ($20.972 million base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)

2025- $24,200,529 ($16,600,529 base salary, $4.807 million signing bonus proration, $1.843 million option bonus proration, $750,000 per game roster bonus, & $200,000 workout bonus)


It looks like a 5 year contract, or am I reading it incorrectly!? Love the frontloading in 2023-2024!

It has 2 voidable years in it, it's a 3yr extension, 4yrs total with 2022(his final yr of his rookie deal).

Nice, I forgot he's still on his rookie contract for this year. 4 years - better than I thought after reading he got a 3-year contract.

Right it's a 3 year extension not a brand new 3 year deal. This is how the rams extend all there players. they tend to do it earlier than most teams though. usually when a player has 2 years left versus one year left.

This is also how the Chiefs do things, they extend players with 1 or 2yrs left like they did with Mahomes, Kelce, etc....


It's scheduled to go live at 10:30 AM, EST on August 22nd but you can get early access(by 10 minutes) here! Just for you webzoners - featuring our own AB81Rules.
We gotta get AB some lights. Good drop fellas
Originally posted by lamontb:
We gotta get AB some lights. Good drop fellas

Yeah I know lol, I need to find a better spot int he house, probably at the table, the dogs are crazy, hope they didn't go too crazy, they bark at everything, just 3yr olds.
So…. Where we at AB?
Originally posted by ModestoNiner33:
So…. Where we at AB?

Around $20M under but that's just the top 51, we'll see where we're at tomorrow after cuts, then Wednesday after the PS is signed.
Originally posted by ninerfan4life:

That'll be 14th in cap space just to start. They were going to be #2 if they cut Jimmy.
Originally posted by ninerfan4life:

Nice Jason! Congratulations on being on the 49ers rush Podcast tomorrow I will be listening for sure. You're moving up brotha!!!

Now we are 5th in Salary cap space
[ Edited by elguapo on Aug 29, 2022 at 8:42 PM ]
Originally posted by elguapo:
Originally posted by ninerfan4life:

Nice Jason! Congratulations on being on the 49ers rush Podcast tomorrow I will be listening for sure. You're moving up brotha!!!

Now we are 5th in Salary cap space

Thanks Guapo, not sure exactly where we are cap wise, it's not top 10 though, $5.65M of the incentives are LTBE, but as long as Jimmy doesn't play, we gain those back in 2023 when we need the cap room more.
Originally posted by AB81Rules:
Originally posted by elguapo:
Originally posted by ninerfan4life:

Nice Jason! Congratulations on being on the 49ers rush Podcast tomorrow I will be listening for sure. You're moving up brotha!!!

Now we are 5th in Salary cap space

Thanks Guapo, not sure exactly where we are cap wise, it's not top 10 though, $5.65M of the incentives are LTBE, but as long as Jimmy doesn't play, we gain those back in 2023 when we need the cap room more.

We are in great shape to retain some key players next year and hopefully trade or get another good one in FA. I would love to extend Moseley, Bosa and either Greenlaw or Shaair
Originally posted by elguapo:
Originally posted by AB81Rules:
Originally posted by elguapo:
Originally posted by ninerfan4life:

Nice Jason! Congratulations on being on the 49ers rush Podcast tomorrow I will be listening for sure. You're moving up brotha!!!

Now we are 5th in Salary cap space

Thanks Guapo, not sure exactly where we are cap wise, it's not top 10 though, $5.65M of the incentives are LTBE, but as long as Jimmy doesn't play, we gain those back in 2023 when we need the cap room more.

We are in great shape to retain some key players next year and hopefully trade or get another good one in FA. I would love to extend Moseley, Bosa and either Greenlaw or Shaair

Indeed, should be able to retain Moseley, & 1 of Al-Shaair and Greenlaw, also extend Bosa, maybe Aiyuk, probably won't be till 2024 for Aiyuk though.
Hey J, now that Detroit claimed Sudfeld doesn't that mean we get the $2 million back that we guaranteed him? If so, we are second in salary cap space
[ Edited by elguapo on Aug 31, 2022 at 1:48 PM ]
Originally posted by elguapo:
Hey J, now that Detroit claimed Sudfeld doesn't that mean we get the $2 million back that we guaranteed him? If so, we are second in salary cap space

Yes sir! Thanks Detroit!
Search Share 49ersWebzone